| Place | Team | Played | Win | Draw | Loss | GF | GA | Points |
| 1. | Llandudno Swifts FC | 9 | 6 | 1 | 2 | 31 | 8 | 13 |
| 2. | Rhyl Town FC | 10 | 5 | 2 | 3 | 19 | 16 | 12 |
| 3. | Bangor FC | 10 | 5 | 1 | 4 | 30 | 17 | 11 |
| 4. | Rhyl Amateurs FC | 10 | 3 | 1 | 6 | 15 | 37 | 7 |
| 5. | Caenarfon Ironopolis FC | 8 | 2 | 2 | 4 | 11 | 16 | 6 |
| 6. | Holywell FC | 7 | 2 | 1 | 4 | 9 | 21 | 5 |